PERSONNEL BOARD ANNUAL BUDGET - GENERAL FUND
2009- 2010 FISCAL YEAR 
112 FIXED EXPENSE AND/OR COST OF LIV ######## #REF!   $6,000.00
113 EE SALARIES & WAGES ######## #REF!   $52,283.11
114 PART-TIME WAGES ######## #REF!   $22,000.00
121 RETIREMENT ######## #REF!   $4,156.51
122 HEALTH INSURANCE ######## #REF!   $8,568.00
123 LIFE INSURANCE $41.40 #REF!   $55.20
124 SOCIAL SECURITY ######## #REF!   $5,682.66
125 WORKMEN COMPENSATION $304.25 #REF!   $438.27
126 UNEMPLOYMENT INSURANCE $88.19 #REF!   $311.99
151 PHOTOCOPYING AND DUPLICATING   #REF!   $200.00
154 LEGAL SERVICES   #REF!   $5,000.00
156 MEDICAL EXPENSE FOR COUNTY EE $100.00 #REF!   $200.00
171 DUES $370.00 #REF!   $495.00
211 OFFICE SUPPLY & MINOR OFFICE $269.65 #REF!   $600.00
219 OTHER MISCELLANEOUS SUPPLIES $349.87 #REF!   $200.00
241 REP & MAINT. OFFICE EQUIPMENT $466.20 #REF!   $850.00
251 TELEPHONE $486.93 #REF!   $720.00
252 POSTAGE $22.27 #REF!   $100.00
253 ADVERTISING $89.06 #REF!   $250.00
262 TRAVEL, MILEAGE $95.95 #REF!   $0.00
264 TRAVEL, ROOM & MEALS $123.88 #REF!   $0.00
265 TRAVEL, REGISTRATION & CONFE $230.00 #REF!   $0.00
274 INSURANCE, GENERAL LIABILITY ######## #REF!   $1,000.00
409 SUBSCRIPTIONS   #REF!   $100.00
450 MINOR OFFICE EQUIPMENT   #REF!   $0.00
    ######## #REF!   $109,210.74